HOUSE OVERSIGHT 028841 InsightsPod Long-Term Debt Total Liabilities $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Paid-in Capital Retained Earnings $66,666 $133,332 $199,998 $266,664 $333,331 $399,998 $466,665 $533,332 $599,999 $666,666 $733,333 $800,000 Earnings Total Owner's Equity ($22,389) $44,277 ($68,444) $64,888 ($114,499) $85,499 ($146,804) $119,860 ($169,113) $164,218 ($186,423) $213,575 ($196,933) $269,732 ($202,443) $330,889 ($200,953) $399,046 ($191,463) $475,203 ($174,973) $558,360 ($147,483) $652,517 Total Liabilities Et Equity $44,277 $64,888 $85,499 $119,860 $164,218 $213,575 $269,732 $330,889 $399,046 $475,203 $558,360 $652,517 Page 24 I CONFIDENTIAL - DO NOT DISSEMINATE. This business plan contains confidential, trade-secret information and is shared only with the understanding that you will not share its contents or ideas with third parties without the express written consent of the plan author.