SOURCES & USES OF FUNDS Use Of Funds: Total % of Total Source Of Funds: Total % of Total es ee CONSTRUCTION TIMELINE ifr lmjalm[s[sfalsjoiniolstrlm{alm(s[sfalsloln[ols[rlmjalm/s[s[alslo[n[o. Entitlement | | | | SRR ERR eee stand Acquisition | | | | | | | | dT | BP GroundBreaking | | | tT | | | | EquityFunding | | TTT | | | Pt tte te sitework | | TT TET | PE ee Vertical Development | | | | | | | | | | | | | | | | tt ERE Ce ee ee Tenant Buildout | | | TT | | ET ET | PE ERE InvestorAcquisition | | | | | | | | Pt tT tT | dP ee EE | Pe ET ommenemene | 1 TL TL TTT ELIT L TET TTT TT ETT) jteaseterm | | TEE TT TP EE ET TP EEE ET EE EE EE Page 8 GSA Investment & Acquisition Opportunity | St Thomas, USVI 7 Stan Johnson Company | THE NET LEASE AUTHORITY® HOUSE_OVERSIGHT_018734