From: jeffrey E. <[email protected]> Sent: Monday, April 16, 2018 10:28 PM To: Greg Wyler Subject: Re: No subject not sure why you think 150 m valuation is close to r=ght. do i read that you are getting 45 m shares for 2 millin d=llars? =n Mon, Apr 16, 2018 at 6:26 PM, Greg wr=te: As=uming all the debt converts (unknown) then you are in at a 151m valuation =13,000,000 for 8.6% of the company) If the debt d=es not concert then the 13m will buy closet to 10%, but I suspect some wil= convert. Waiting on answers from debt holders. D=bt will be pari passu with series 2 preferred (you) so not much advantage =o being debt and they then convert at next round with higher valuation. I certainly hope we sell it for more than lbn. I wou=d guess 2-3bn is reasonable, but that will be a decision we make when the =ime comes. On Apr 16, 2018, at 6:31 AM, jeffr=y E. <[email protected] <mailto:[email protected]> wrote: =div dir="ltr">the cap table seems to say if the co reaches 1 billion val=ation , my investment is a 4x . ? 4>=A0 please note The information contained in this communicati=n is confidential, may be attorney-client privileged, may constitute=inside information, and is intended only for the use of the addressee. =t is the property of JEE Unauthorized use, disclosure or copying of =his communication or any part thereof is strictly prohibited and may=be unlawful. If you have received this communication in error, please n=tify us immediately by return e-mail or by e-mail to [email protected] <mailto:[email protected]> , and =estroy this communication and all copies thereof, including all attachm=nts. copyright -all rights reserved EFTA_R1_01582674 EFTA02471173