Deutsche Bank Securities Inc -v Ct (Figure 2: Airline Stock Price Drivers 9741 Cab 11447 CF per 19.8 EINTON1 Sohn Value Mee 29141 WI 111841969 pu Own Crow» 11940111 Gowns sin Growth per awe CS21111 Dichan» IMO 06 2013 9644 »151 20141 20151 2013 2064 2015( 20144 36158 »X XI« 20151 20145 20118 2013 20148 20151 20145 20151 373VXM3 Lflextraames Nape Netererke A04a 596.36 WISE Dv 'CO 55» 1610 11.00 13% IS% 5020 510.20 511.30 11% 11% 51,236 11.Y1 $1.437 7% 0% 16,156 XXI $1574 0% 6% 13048 Aswan 4301 OTC Off -- 373 500 SY) 34% 10% 560 670 725 28% II% 4.401 $.3)5 1715 41% 6% 31742 42640 45366 00% 6% I45 DNB 3436 eli5E NA 030 314 303 355 -3% 17% 610 $as 7.3 34% 13% 4334 7.810 8.816 21% 10% 37,773 40 380 41070 7% 7% 133 lire Van 1403 OTC Dee -• 087 136 1.50 56% 11% 245 315 130 X% 5% 360 N7 471 25% 8% 2.158 2304 2499 7% 7% 731 1.6874 anneal 4141 HIVE ON — 2111 3» 100 27% 39% 710 166 931 10% 30% 1674 0442 6765 6% 10% 30279 »316 40611 2% 4% 690 I Toid/7144446 25% 18% 21% 11% 511274 123.101 121003 31% 64 1110306 XXII» 5137.113 111% 6% I ate Lot Cod Carriers mega% $11136 OTC (16 — $4 82 115 1700 21% 14% $1145 $1021 51145 21% 14% $244 $8/9 NY 27% 13% 1446 51 134 $1,277 14% 13% $1015 Maus 10.03 OTC Owe -• 052 cno 010 35% 29% I35 165 IAN 22% 16% 1.012 1.200 1358 19% 13% 5,441 5 946 4642 10% 6% 733 54Jhreal 301 NNE Om 022 1.12 136 IA» 20% 23% 236 2(6 206 13% 11% 1247 1572 3166 10% 12% 17700 14130 16876 2% 4% IC» »et WM WISE Dee — 243 220 3.9) 15% 25% 266 3.50 443 23% 33% 513 634 960 I.% 23% tau 1902 2520 19% 26% 11.13 IToidawrre• 24% 22% 20% 16% 56.6111 91715 91467 13% 54% 521702 131213 12466 6% 7% I ~tonal Niihau RØ MP OTC Dv — 3012 $130 11.30 42% 0% 1406 14»