Classification: Public 0% - Jeffrey — this is the analysis we put together and alluded to in the meeting today. It evaluates the performance of the short crude vol strategy since Jan 13'n, when we traded. As discussed, sharp moves up in oil (WTI is up 6% intraday today) are also negative to a short straddle strategy that is delta hedged daily, as it causes realized vol to increase, potentially beyond expectations. If one expects this environment of high realized vol to be short lived, the trade continues to make sense. If one expects it to be a continued paradigm, it might make sense to revisit holding this strategy. Trade date: 13-Jan Valuation date for all the numbers below: 2-Feb We have rounded various numbers for ease. Index return since trade date: -4.7% The index has lost money basically Some stats on this are below. because realized vol has been much higher than implied. I Strike Implied- I Currant Contract Vol strike I Date Realized vol Realized I Implied CLHS 60% 13-Jan-1S 67% -7% 81% CU S 43% 13-Jan-15 65% -22% 50% CLKS 42% 14-Jan-15 61% -20% 48% This loss has occurred over a period of 13 Index Business Days. Looking back since index inception date, I tried to see how many times such a loss would have occurred over a period of 13 days. This 13 Index Business Day performance represents the 6th percentile. Here is a graph showing performances over a 13 day period: 13d Return Dec-05 Dec-07 Dec-09 Dec-11 Dec-13 Dec-15 Also useful, below chart shows implied vol atm mid for the 2" month futures over the last ly: m. a. a f,:* HEX tal LSI ectt. 114 ,.52i1/4 .:Evatir yid/ 414 1141 bc.4 7r14 414 IMMIXMI VA MIIIMel vt. ompued pigmy fµ4 "414 1:11 lilt 30at• Platka• darft Utritin M4 !groin :rem, pm "die Oinorarnior .2.402.J010 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0 115913 CONFIDENTIAL SDNY_GM_00262097 EFTA01456650