Amendment #4 Page 52 of 868 *Mr d CO tdtt. Fnanclal data of TertaForm Glad. Inc has not teen preserned In tns prospectus as 4 s a newly incorporated entity. MO no Maness transactors or ac miss and had no assets or Moines during the penxb presented in the prospects (M thousands, except Operating Data) For the year ended December 31 For the three months ended March 31 2013 2014 Pro coma 2014 2014 2016 Pro coma 2016 (unaudited) (unaudited) (unaudited) (unaudited) Statement Operations Data: of Revenue S 22196 S 39,449 S 298.899 S 8.826 $ 17,806 S 112,671 Operating costs and expenses Cost of operations 355 1,999 44,754 441 358 21,814 Cost of operabons-effiliale 1,311 Z257 2,666 725 984 1,068 General and admired:stens 1.047 1.349 25,701 574 4.486 11,944 General and adintrostratne-affihate 4,790 10850 14,761 3,856 2 967 2,967 [defecation amartizai on and &e'en:in 4,785 7,167 120,973 1 735 2 735 3_534 Total oparatirg costs and expenses 12,288 23,622 208,855 7 331 11 510 69 327 Operating mean 9.938 15,827 93.044 1.495 6.296 43.344 Other (income) expense Interest expense 11,812 24,294 110,625 3,903 16,821 34,158 Other expense (income) net 2,024 (5,128) (13,891) (1,642) (416) (3,057) Total other earns, nel 13,836 19,166 95,734 2,261 164)3 31,101 Loss before income tax (benefit) expense (3.928) (3,339) (6,69)) (766) (10,107) 12,243 (1.651) 1,700 8 256 438 1,118 3.832 Income tax (bereft) expense Net loss S (2277) (5,039) S (14.946) L(ua21) S 8 410 Other Financial Data (unaudited): Adjusted EBITI)Am 12,511 S 28.627 S 232.649 S 3.516 S 10043 S 78.993 Cash available lot clisliibutonm (42.532) (4,847) 154,699 3.488 (10.610) 29.275 Cash Fkots Data: Net cash provided by (used in) Operatrg actual& S (16,972) S 15,093 S 24562 S 1.374 Investng actsoties (101,953) (231,853) (64920) (52494) Financing actmoes 118,639 365,519 48,1