FINANCIAL ANALYSIS SUMMARY Leon D. Black President and Managing Member Hamlet Holdings LLC Date STATEMENT OF ASSETS PREVIOUS NET WORTH SUBMITTED 9i30+2013 CURRENT NET WORTH 3,3112014 Difference % chancre Comments Please complete the detailed schedules listed for all of the assets. both tangible and intangible. held by you. your spouse and your Dependent Children. on the appropriate schedule as noted below. Enter the amount as of the date of this Statement. All listed assets must be described fully on the appropriate schedules attached. Tthe -totals" should transfer from the detailed schedules to this summary page. Cash on Hand $0.00 $0.00 $0.00 0.00% Cash in Banks A $141.723.524.71 $195.677.296.23 $53,953,771.52 27.57% BRH cash divident to Black Perfidy Panners Accounts & Notes Receivable B $0.00 $179,762.00 $179,762.00 100.00% Stocks. Bonds. Notes & Debentures C $ 61,030,326.86 $75.185.736.24 $14,155,409.38 18.83% Business Investments D $3.027.823.812.00 $3.320.264.366.17 $292.440.554.17 8.81% Appreciation on Apcdo-relased investments. mainly BRH Real estate E $131.300.000.00 $131.423.490.00 $123,490.00 0.09% Life Insurance F $24.752.419.86 $18.901.825.00 ($5,850,594.86) -30.95% Single lite policies tendered Pension/Retirement Funds G $28.550.00 $28.482.81 ($67.19) -0.24% Vehicles. Boat. Plane H $25.493.750.00 $46.419.688.00 $20,925,938.00 45.08% Plane value updated Other Assets I $2202.003.578.00 $2.699.375.655.04 $397.372.077.04 14.72% Purchases and updated appraisals of various aillecIttes TOTAL ASSETS $5,714,155,961.43 S6,487,456,301.49 $773,300,340.06 11.92% STATEMENT OF LIABILITIES Please complete the detailed schedules listed for all of the liabilities of yourself, your spouse and your Dependent Children, on the appropriate schedule as noted below. Enter the amount as of the date of this Statement. All listed liabilities must be described fully on the appropriate schedules attached.