From: David Mitchell To: Jeffrey Epstein <[email protected]> Subject: Fwd: WAG Pro Forma Henry 2018 Date: Sun, 22 Apr 2018 15:16:43 +0000 Attachments: Henty_2018_Pro_fonna_04.18.2018.xls DAVID MITCHELL Mitchell Holdings LLC 745 Fifth Avenue New York NY 10151 USA 1212-486-4444 Begin forwarded message: From: rachid abdelouahad Date: April 19, 2018 at 11:02:18 AM EDT To: Subject: Fwd: WAG Pro Forma Henry 2018 Sony for the delayed email, this is a glance at what I think we can do. I'll call you in an hour. I am with my dad helping him with his doctors follow up. Sent from my iPhone Begin forwarded message: From: Rachid Abdelouahad Date: April 18, 2018 at 11:56:43 PM EDT To: Rachid ctl Subject: WAG Pro Forma Henry 2018 1.10 % of the sales for the first year 2. 2 % increase every year for the next 3 years 3.17 % on the fifth year and after 4. Financial back up for the next 8 moths until the end of 2018 (TBD) 5. 1% OF THE SALE OF THE PROPERTY IF ANY 6. A CONTRACTUAL AGREEMENT OF 10 YEARS WITH OPTION TO RENEW Thank you, Rachid Abdelouahad EFTA00827492