10/25/2013 1/24/2014 4/24/2014 7/24/2014 10/24/2014 1/24/2015 4/24/2015 7/24/2015 10/24/2015 APO GRAT a1 % 8FP LP 37.75000% INT% 35.16924% 32.76548% 29.26457% 23.97815% 18.35598% 12.06686% 4.94028% APO Price (Mid) 34.1350 GAL Discounted Value 940,000,000 Annuity Payments - Year 1 439,233,988 CASH 47,000,000 56,000,000 35,900,000 11,700,000 20,200,000 15,000,000 3,680,000 2,525,730 Annuity Payments - Year 2 527,024,348 IN KIND 62,808,497 53,808,497 73,908,497 98,108,497 111,556,087 116,756,087 128,076,087 FAIL 966,258,336 TOTAL 109,808,497 109,808,497 109,808,497 109,808,497 131,756,087 131,756,087 131,756,087 131,756,087 % 8FP 2.5808% 2.4038% 3.5009% 5.2864% 5.6222% 6.2891% 7.1266% FINAL 3/3/2014 6/3/2014 9/3/2014 12/3/2014 3/3/2015 6/3/2015 9/3/2015 12/3/2015 3/3/2016 6/3/2016 9/3/2016 12/3/2016 3/3/2016 6/3/2016 APO GRAT ft 2 %BFP LP APO Price (Mid) Discounted Value Annuity Payments - Year 1 Annuity Payments - Year 2 APO GRAT 4 3 %BFP LP APO Price (Mid) Discounted Value Annuity Payments - Year 1 Annuity Payments - Year 2 APO GRAT #4 % 8FP LP APO Price (Mid) Discounted Value Annuity Payments - Year 1 Annuity Payments - Year 2 APO GRAT 5 % 8FP LP APO Price (Mid) Discounted Value Annuity Payments - Year 1 Annuity Payments - Year 2 12/4/2013 34.53000% INT% 31.86602% 29.71350% 26.18539% 22.23773% 17.50274% 12.48848% 6.43162% 29.7200 BAL 780,000,000 362,823,786 CASH 27,500,000 47,700,000 23,900,000 15,000,000 17,770,000 10,062,000 6,482,000 435,371,664 IN KIND 63,205,947 43,005,947 66,805,947 75,705,947 91,072,916 98,780,916 102,360,916 798,195,450 TOTAL 90,705,947 90,705,947 90,705,947 90,705,947 108,842,916 108,842,916 108,842,916 108,842,916 % 8FP 2.6640% 2.1525% 3.5281% 3.9477% 4.7350% 5.0143% 6.0569% FINAL 3/4/2014 5.24474% INT% 4.88256% 4.30237% 3.64086% 3.01041% 2.18266% 1.18221% 32.7750 BAL 129,000,