From: luhan yang To: Lesley Groff Cc: "Dr. George Church" Subject: Re: Egenesis & Georgarage LLC Date: Sun, 02 Nov 2014 13:53:33 +0000 Attachments: 20141101 eGenesis_Inc_shared_withieffery_Epstein.pdf Hi, Lesley, Here is the eGenesis Business Plan per your request. Please let me know if you need additional information. Thank you very much! On Fri, Oct 24, 2014 at 10:04 AM, Lesley Groff < > wrote: great. thanks On Oct 24, 2014, at 9:53 AM, luhan yang < > wrote: Noted. Will do that shortly. On Oct 24, 2014 7:54 AM, "Lesley Groff' < > wrote: Below is Jeffrey's reply: please send me the biz plan as outlined on the phone. use of funds for 2 ,5 years. ? I will then send a structure that i believe works Sent from my iPhone On Oct 23, 2014, at 9:43 PM, george church < > wrote: Dear Jeffery, It was nice talking with you on the phone yesterday. I look forward to discussing with you about the business at eGenesis, in which we deliver human transplantable organ by engineering animals. To follow up our last proposal of convertible note, I attached our proposed term sheet in which we offer 15% discount rate and 8% interest rate for $1.5 million investment as convertible note. Alternatively, if you wish, we propose the company pre-money evaluation of $15 million and offer you 9.09% eGenesis preferred share with your $1.5 million investment. I look forward to your feedback and I am happy to discuss with you in person. Best, Luhan ************************************************************************************ ********************* EFTA00359562